- 6:30 PM CEST 11/29/22
- €181.70 EUR
- 0.95 0.53%
- Volume 44,584
Volume 44,584
65 Day Avg Vol 54,838
1 Day Range 177.50 - 182.50
52 Week Range 158.30 - 282.60 (10/12/22 - 12/16/21)
- Compare to Benchmark:
- DJIA
- S&P 500
- GLOBAL DOW
- NASDAQ
- Automotive
- Open 180.25
- Prior Close 180.75 (11/28/22)
- 1 Day
- VOW 0.53%
- DJIA 0.01%
- S&P 500 -0.16%
- Automotive -0.92%
Sales/Revenue | 250,200 | 222,884 | 252,632 | 235,849 | 229,550 |
| ||||||||||
Sales Growth | 12.26% | -11.78% | 7.12% | 2.74% | - |
| ||||||||||
Cost of Goods Sold (COGS) incl. D&A | 203,139 | 183,758 | 203,317 | 188,335 | 184,816 |
| ||||||||||
COGS excluding D&A | 175,876 | 158,026 | 178,927 | 166,840 | 163,890 |
| ||||||||||
Depreciation & Amortization Expense | 27,263 | 25,732 | 24,390 | 21,495 | 20,926 |
| ||||||||||
Depreciation | 21,434 | 20,483 | 19,659 | 17,158 | 16,748 |
| ||||||||||
Amortization of Intangibles | 5,829 | 5,249 | 4,731 | 4,337 | 4,178 |
| ||||||||||
Amortization of Deferred Charges | - | - | - | - | - |
| ||||||||||
COGS Growth | 10.55% | -9.62% | 7.95% | 1.90% | - |
| ||||||||||
Gross Income | 47,061 | 39,126 | 49,315 | 47,514 | 44,734 |
| ||||||||||
Gross Income Growth | 20.28% | -20.66% | 3.79% | 6.21% | - |
| ||||||||||
Gross Profit Margin | 18.81% | - | - | - | - |
| ||||||||||
SG&A Expense | 29,242 | 28,122 | 31,062 | 29,891 | 29,592 |
| ||||||||||
Research & Development | 12,790 | 12,056 | 13,199 | 12,116 | 11,614 |
| ||||||||||
Other SG&A | 16,452 | 16,066 | 17,863 | 17,775 | 17,978 |
| ||||||||||
SGA Growth | 3.98% | -9.46% | 3.92% | 1.01% | - |
| ||||||||||
Other Operating Expense | (372) | 625 | (105) | (494) | (789) |
| ||||||||||
EBIT | 18,191 | 10,379 | 18,358 | 18,117 | - |
| ||||||||||
Unusual Expense | (43) | 526 | 3,962 | 6,979 | 3,377 |
| ||||||||||
Non Operating Income/Expense | 252 | 55 | 1,378 | 1,164 | (1,813) |
| ||||||||||
Non-Operating Interest Income | 974 | 788 | 904 | 950 | 838 |
| ||||||||||
Equity in Affiliates (Pretax) | (38) | (80) | (53) | 23 | (41) |
| ||||||||||
Interest Expense | 1,617 | 1,705 | 1,618 | 1,001 | 1,347 |
| ||||||||||
Interest Expense Growth | -5.16% | 5.38% | 61.64% | -25.69% | - |
| ||||||||||
Gross Interest Expense | 1,694 | 1,770 | 1,686 | 1,063 | 1,430 |
| ||||||||||
Interest Capitalized | 77 | 65 | 68 | 62 | 83 |
| ||||||||||
Pretax Income | 17,805 | 8,911 | 15,007 | 12,274 | 10,191 |
| ||||||||||
Pretax Income Growth | 99.81% | -40.62% | 22.27% | 20.44% | - |
| ||||||||||
Pretax Margin | 7.12% | - | - | - | - |
| ||||||||||
Income Tax | 4,698 | 2,843 | 4,327 | 3,490 | 2,210 |
| ||||||||||
Income Tax - Current Domestic | 1,230 | 940 | 1,473 | 1,131 | 614 |
| ||||||||||
Income Tax - Current Foreign | 3,382 | 2,210 | 2,674 | 2,402 | 2,591 |
| ||||||||||
Income Tax - Deferred Domestic | 1,072 | (1,026) | 115 | 429 | 321 |
| ||||||||||
Income Tax - Deferred Foreign | (986) | 719 | 65 | (472) | (1,316) |
| ||||||||||
Income Tax Credits | - | - | - | - | - |
| ||||||||||
Equity in Affiliates | 2,321 | 2,756 | 3,349 | 3,369 | 3,482 |
| ||||||||||
Other After Tax Income (Expense) | (539) | (533) | (540) | (309) | (274) |
| ||||||||||
Consolidated Net Income | 14,889 | 8,291 | 13,489 | 11,844 | 11,189 |
| ||||||||||
Minority Interest Expense | 46 | (43) | 143 | 17 | 10 |
| ||||||||||
Net Income | 14,843 | 8,334 | 13,346 | 11,827 | 11,179 |
| ||||||||||
Net Income Growth | 78.10% | -37.55% | 12.84% | 5.80% | - |
| ||||||||||
Net Margin | 5.93% | - | - | - | - |
| ||||||||||
Extraordinaries & Discontinued Operations | - | - | - | - | - |
| ||||||||||
Extra Items & Gain/Loss Sale Of Assets | - | - | - | - | - |
| ||||||||||
Cumulative Effect - Accounting Chg | - | - | - | - | - |
| ||||||||||
Discontinued Operations | - | - | - | - | - |
| ||||||||||
Net Income After Extraordinaries | 14,843 | 8,334 | 13,346 | 11,827 | 11,179 |
| ||||||||||
Preferred Dividends | - | - | - | - | - |
| ||||||||||
Net Income Available to Common | 14,843 | 8,334 | 13,346 | 11,827 | 11,179 |
| ||||||||||
EPS (Basic) | 29.61 | 16.62 | 26.62 | 23.59 | 22.30 |
| ||||||||||
EPS (Basic) Growth | 78.10% | -37.55% | 12.84% | 5.80% | - |
| ||||||||||
Basic Shares Outstanding | 501 | 501 | 501 | 501 | 501 |
| ||||||||||
EPS (Diluted) | 29.61 | 16.62 | 26.62 | 23.59 | 22.30 |
| ||||||||||
EPS (Diluted) Growth | 78.10% | -37.55% | 12.84% | 5.80% | - |
| ||||||||||
Diluted Shares Outstanding | 501 | 501 | 501 | 501 | 501 |
| ||||||||||
EBITDA | 45,454 | 36,111 | 42,748 | 39,612 | 36,857 |
| ||||||||||
EBITDA Growth | 25.87% | -15.53% | 7.92% | 7.47% | - |
| ||||||||||
EBITDA Margin | 18.17% | - | - | - | - |
| ||||||||||
EBIT | 18,191 | 10,379 | 18,358 | 18,117 | - |
|